Bhopal Municipal Corporation
gkseist   uxj fuxe gekjk 'kgj ukxfjd lsok,as

Revenue Estimate for Financial Year 2006 - 2007


'kh"kZ dk uke

(Head Of Account)

ysunkjh  (Liabilities)

okLrfod (Actuals)

Lohd`r 2005&2006 (Sanctioned)

iqujhf{kr  2005&2006            (Revised)

izkDdyu  2006&2007          (Estimate)

izkDdyu

2004-2005

¼:- yk[kksa esa½ 

(Rs In Lacs)

¼yk[kksa esa½ 

(Rs In Lacs)

¼yk[kksa esa½

 (Rs In Lacs)

2004-2005

04/01/2006

¼yk[kksa esa½ (Rs In Lacs)

eq[;ky; (Head Office)

tksu (Zone)

;ksx    (Total)

eq[;ky; (Head Office)

tksu  (Zone)

;ksx   (Total)

eq[;ky; (Head Office)

tksu (Zone)

;ksx    (Total)

eq[;ky;

tksu

;ksx

(A)

jktLo vk;                  (Revenue Income)

I

fdjk;k (Rent)

23.50

395.71

175.00

210.00

385.00

161.20

205.00

366.20

100.00

246.10

346.10

0-00

0-00

0-00

II

tynj (Water Rate)

3243.92

1192.61

0.00

1307.42

1308.50

0.00

1053.83

1053.83

0.00

2221.33

2221.33

0-00

0-00

0-00

III

dj( Tax)

4573.20

2100.80

220.50

2008.23

2228.73

250.50

2544.15

2794.65

250.50

3132.15

3382.65

0-00

0-00

0-00

IV

Qhl ( Fees)

0.00

407.94

493.45

66.70

560.15

393.85

69.10

462.95

408.95

69.10

478.05

0-00

0-00

0-00

V

fofo/k vk;@dUtZosUlh (Miscellenous Income/Conservancy

0.00

235.61

243.00

0.00

243.00

240.00

0.00

240.00

147.00

0.00

147.00

0-00

0-00

0-00

VI

vuqnku @va'knku (Grant/Contribution)

0.00

6617.63

5160.50

0.00

5160.50

7599.41

0.00

7599.41

7470.50

0.00

7470.50

0-00

0-00

0-00

jktLo vk;            (Revenue Income)

7840.62

10950.30

6292.45

3592.35

9885.88

8644.96

3872.08

12517.04

8376.95

5668.68

14045.63

0-00

0-00

0-00

(B)

iwathxr vk;           (Capital Income)

I

'kklu ls izkfIr;ka

(Receipts From Govt.)

0.00

378.89

3387.00

0.00

3387.00

6992.41

0.00

6992.41

32625.00

0.00

32625.00

0-00

0-00

0-00

II

 dysDVªV ls izkfIr;ka (Receipts From Collectorate)

0.00

351.83

1460.00

0.00

1460.00

1466.85

0.00

1466.85

1460.00

0.00

1460.00

0-00

0-00

0-00

III

vU; iwathxr vk;

(Other Capital Income)

0.00

111.30

2025.00

0.00

2025.00

2286.43

0.00

2286.43

2521.50

0.00

2521.50

0-00

0-00

0-00

;ksx iwathxr           (Total Capital Income)

0.00

842.02

6872.00

0.00

6872.00

10745.69

0.00

10745.69

36606.50

0.00

36606.50

(C)

_.k  (Loan)        

I

gqMdks ls(From Hudco)

0